FINANCIAL HIGHLIGHTS

	Term 55 (FY ended Aug. 31, 2004)		Term 56 (FY ended Aug. 31, 2005)		Term 57 (FY ended Aug. 31, 2006)
	Uncon- solidated	Con- solidated	Uncon- solidated	Con- solidated	Uncon- solidated	Con- solidated
Net Sales (Millions of yen)	80,355	91,472	86,686	104,866	84,775	110,164
Ordinary income (Millions of yen)	6,681	7,279	4,942	5,223	6,958	8,021
Recurring profit margin (Percent)	8.3	8.0	5.7	5.0	8.2	7.3
Current net income (Millions of yen)	2,456	2,931	2,424	2,567	3,504	4,271
Gross assets (Millions of yen)	39,532	44,175	43,887	50,147	54,450	62,576
Net assets (Millions of yen)	15,019	16,187	16,954	18,194	29,491	31,752
Net income per share (Yen)	164.67	197.32	161.77	171.42	234.02	285.25
No. of stores at term-end (Stores)	901		1,074		1,088

	Term 58 (FY ended Aug. 31, 2007)		Term 59 (FY ended Aug. 31, 2008)		Term 60 (FY ended Aug. 31, 2009)
	Uncon- solidated	Con- solidated	Uncon- solidated	Con- solidated	Uncon- solidated	Con- solidated
Net Sales (Millions of yen)	88,534	117,837	88,785	120,260	85,268	111,817
Ordinary income (Millions of yen)	6,663	7,475	4,864	5,581	47	△525
Recurring profit margin (Percent)	7.5	6.3	5.5	4.6	0.1	―
Current net income (Millions of yen)	3,455	3,837	2,044	2,516	△1,917	△3,647
Gross assets (Millions of yen)	59,257	68,078	55,095	64,890	50,527	56,577
Net assets (Millions of yen)	32,181	34,755	30,322	33,818	27,711	29,291
Net income per share (Yen)	194.45	215.95	119.96	147.68	△114.25	△217.38
No. of stores at term-end (Stores)	1,185		1,231		1,128

	Term 61 (FY ended Aug. 31, 2010)
	Uncon- solidated	Con- solidated
Net Sales (Millions of yen)	71,635	100,333
Ordinary income (Millions of yen)	987	459
Recurring profit margin (Percent)	1.4	0.5
Current net income (Millions of yen)	△1,891	△1,442
Gross assets (Millions of yen)	46,689	54,550
Net assets (Millions of yen)	24,886	27,083
Net income per share (Yen)	△112.72	△85.97
No. of stores at term-end (Stores)	1,042